UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) April 26, 2018
Microsoft Corporation
(Exact Name of Registrant as Specified in Its Charter)
Washington
(State or Other Jurisdiction
of Incorporation)
001-37845 | 91-1144442 | |
(Commission File Number) |
(IRS Employer Identification No.) |
One Microsoft Way, Redmond, Washington | 98052-6399 | |
(Address of Principal Executive Offices) | (Zip Code) |
(425) 882-8080
(Registrants Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition
On April 26, 2018, Microsoft Corporation issued a press release announcing its financial results for the fiscal quarter ended March 31, 2018. A copy of the press release is furnished as Exhibit 99.1 to this report.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits:
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
MICROSOFT CORPORATION | ||
(Registrant) | ||
Date: April 26, 2018 |
/S/ FRANK H. BROD | |
Frank H. Brod | ||
Corporate Vice President, Finance and Administration; Chief Accounting Officer |
Exhibit 99.1
Microsoft Cloud Powers Third Quarter Results
REDMOND, Wash. April 26, 2018 Microsoft Corp. today announced the following results for the quarter ended March 31, 2018, as compared to the corresponding period of last fiscal year:
| Revenue was $26.8 billion and increased 16% |
| Operating income was $8.3 billion and increased 23% |
| Net income was $7.4 billion and increased 35% |
| Diluted earnings per share was $0.95 and increased 36% |
Our results this quarter reflect the trust people and organizations are placing in the Microsoft Cloud, said Satya Nadella, chief executive officer of Microsoft. We are innovating across key growth categories of infrastructure, AI, productivity, and business applications to deliver differentiated value to customers.
Microsoft returned $6.3 billion to shareholders in the form of dividends and share repurchases in the third quarter of fiscal year 2018, an increase of 37%.
With consistent investment and strong sales execution, this quarter we achieved better than expected performance across all segments, said Amy Hood, executive vice president and chief financial officer at Microsoft. We delivered double-digit revenue and operating income growth driven by 58% growth in our commercial cloud revenue.
Revenue in Productivity and Business Processes was $9.0 billion and increased 17% (up 14% in constant currency), with the following business highlights:
| Office commercial products and cloud services revenue increased 14% (up 12% in constant currency) driven by Office 365 commercial revenue growth of 42% (up 40% in constant currency) |
| Office consumer products and cloud services revenue increased 12% (up 9% in constant currency) and Office 365 consumer subscribers increased to 30.6 million |
| LinkedIn revenue increased 37% (up 33% in constant currency) with continued acceleration in engagement highlighted by LinkedIn sessions growth of over 30% |
| Dynamics products and cloud services revenue increased 17% (up 14% in constant currency) driven by Dynamics 365 revenue growth of 65% (up 62% in constant currency) |
Revenue in Intelligent Cloud was $7.9 billion and increased 17% (up 15% in constant currency), with the following business highlights:
| Server products and cloud services revenue increased 20% (up 17% in constant currency) driven by Azure revenue growth of 93% (up 89% in constant currency) |
| Enterprise Services revenue increased 8% (5% in constant currency) |
Revenue in More Personal Computing was $9.9 billion and increased 13% (up 11% in constant currency), with the following business highlights:
| Windows OEM revenue increased 4% (up 4% in constant currency) driven by OEM Pro revenue growth of 11% |
| Windows commercial products and cloud services revenue increased 21% (up 17% in constant currency) driven by an increased volume of multi-year agreements and the mix of products that carry higher in-quarter revenue recognition |
| Gaming revenue increased 18% (up 16% in constant currency) driven by Xbox software and services revenue growth of 24% (up 21% in constant currency) mainly from third party title strength |
| Surface revenue increased 32% (up 27% in constant currency) against a prior year comparable impacted by product end-of-life-cycle dynamics |
| Search advertising revenue excluding traffic acquisition costs increased 16% (up 14% in constant currency) driven by higher revenue per search and search volume |
Business Outlook
Microsoft will provide forward-looking guidance in connection with this quarterly earnings announcement on its earnings conference call and webcast.
Webcast Details
Satya Nadella, chief executive officer, Amy Hood, executive vice president and chief financial officer, Frank Brod, chief accounting officer, Carolyn Frantz, deputy general counsel and corporate secretary, and Michael Spencer, general manager of investor relations, will host a conference call and webcast at 2:30 p.m. Pacific time (5:30 p.m. Eastern time) today to discuss details of the companys performance for the quarter and certain forward-looking information. The session may be accessed at http://www.microsoft.com/en-us/investor. The webcast will be available for replay through the close of business on April 26, 2019.
New Accounting Standards
We adopted new accounting standards related to revenue recognition and leases effective July 1, 2017. The prior periods presented here have been restated to reflect adoption of these new standards.
Constant Currency
Microsoft presents constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the average exchange rates from the comparative period rather than the actual exchange rates in effect during the respective periods. All growth comparisons relate to the corresponding period in the last fiscal year. Microsoft has provided this non-GAAP financial information to aid investors in better understanding our performance. The non-GAAP financial measures presented in this release should not be considered as a substitute for, or superior to, the measures of financial performance prepared in accordance with generally accepted accounting principles (GAAP).
Financial Performance Constant Currency Reconciliation
Three Months Ended March 31,
|
||||||||||||||||
($ in millions, except per share amounts)
|
Revenue
|
Operating Income
|
Net Income
|
Diluted Earnings per Share
|
||||||||||||
2017 As Reported
|
|
$23,212
|
|
|
$6,723
|
|
|
$5,486
|
|
|
$0.70
|
| ||||
2018 As Reported
|
|
$26,819
|
|
|
$8,292
|
|
|
$7,424
|
|
|
$0.95
|
| ||||
Percentage Change Y/Y
|
|
16%
|
|
|
23%
|
|
|
35%
|
|
|
36%
|
| ||||
Constant Currency Impact
|
|
$506
|
|
|
$216
|
|
|
$254
|
|
|
$0.03
|
| ||||
Percentage Change Y/Y Constant Currency
|
|
13%
|
|
|
20%
|
|
|
31%
|
|
|
31%
|
|
Segment Revenue Constant Currency Reconciliation
Three Months Ended March 31,
|
||||||||||||
($ in millions)
|
Productivity and
|
Intelligent Cloud
|
More Personal Computing
|
|||||||||
2017 As Reported
|
|
$7,707
|
|
|
$6,730
|
|
|
$8,775
|
| |||
2018 As Reported
|
|
$9,006
|
|
|
$7,896
|
|
|
$9,917
|
| |||
Percentage Change Y/Y
|
|
17%
|
|
|
17%
|
|
|
13%
|
| |||
Constant Currency Impact
|
|
$193
|
|
|
$162
|
|
|
$151
|
| |||
Percentage Change Y/Y Constant Currency
|
|
14%
|
|
|
15%
|
|
|
11%
|
|
Selected Product and Service Revenue Constant Currency Reconciliation
Three Months Ended March 31, 2018
|
||||||||||||
Percentage Change
|
Constant Currency
|
Percentage Change
|
||||||||||
Office commercial products and cloud services
|
|
14%
|
|
|
(2)%
|
|
|
12%
|
| |||
Office 365 commercial
|
|
42%
|
|
|
(2)%
|
|
|
40%
|
| |||
Office consumer products and cloud services
|
|
12%
|
|
|
(3)%
|
|
|
9%
|
| |||
|
|
37%
|
|
|
(4)%
|
|
|
33%
|
| |||
Dynamics products and cloud services
|
|
17%
|
|
|
(3)%
|
|
|
14%
|
| |||
Dynamics 365
|
|
65%
|
|
|
(3)%
|
|
|
62%
|
| |||
Server products and cloud services
|
|
20%
|
|
|
(3)%
|
|
|
17%
|
| |||
Azure
|
|
93%
|
|
|
(4)%
|
|
|
89%
|
| |||
Enterprise Services
|
|
8%
|
|
|
(3)%
|
|
|
5%
|
| |||
Windows OEM
|
|
4%
|
|
|
0%
|
|
|
4%
|
| |||
Windows commercial products and cloud services
|
|
21%
|
|
|
(4)%
|
|
|
17%
|
| |||
Search advertising excluding traffic acquisition costs
|
|
16%
|
|
|
(2)%
|
|
|
14%
|
| |||
Surface
|
|
32%
|
|
|
(5)%
|
|
|
27%
|
| |||
Gaming
|
|
18%
|
|
|
(2)%
|
|
|
16%
|
| |||
Xbox software and services
|
|
24%
|
|
|
(3)%
|
|
|
21%
|
|
About Microsoft
Microsoft (Nasdaq MSFT @microsoft) enables digital transformation for the era of an intelligent cloud and an intelligent edge. Its mission is to empower every person and every organization on the planet to achieve more.
Forward-Looking Statements
Statements in this release that are forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially because of factors such as:
| intense competition in all of our markets that may lead to lower revenue or operating margins; |
| increasing focus on services presenting execution and competitive risks; |
| significant investments in new products and services that may not achieve expected returns; |
| acquisitions, joint ventures, and strategic alliances that may have an adverse effect on our business; |
| impairment of goodwill or amortizable intangible assets causing a significant charge to earnings; |
| a change in our ability to earn expected revenues from our intellectual property rights; |
| claims that Microsoft has infringed the intellectual property rights of others; |
| the possibility that we may fail to protect our source code; |
| the possibility that we may not be able to protect information on our products and services from use by others; |
| cyberattacks and security vulnerabilities that could lead to reduced revenue, increased costs, liability claims, or harm to our reputation or competitive position; |
| disclosure and misuse of personal data that could cause liability and harm to our reputation; |
| abuse of our advertising or social platforms that may harm our reputation or user engagement; |
| excessive outages, data losses, and disruptions of our online services if we fail to maintain an adequate operations infrastructure; |
| government litigation and regulatory activity relating to competition rules that may limit how we design and market our products; |
| potential liability under trade protection, anti-corruption, and other laws resulting from our global operations; |
| laws and regulations relating to the handling of personal data that may impede the adoption of our services or result in increased costs, legal claims, or fines against us; |
| the dependence of our business on our ability to attract and retain talented employees; |
| claims against us that may result in adverse outcomes in legal disputes; |
| additional tax liabilities; |
| quality or supply problems; |
| exposure to increased economic and operational uncertainties from operating a global business, including the effects of foreign currency exchange; |
| catastrophic events or geo-political conditions that may disrupt our business; |
| adverse economic or market conditions that may harm our business; and |
| changes in our sales organization that may impact revenues. |
For more information about risks and uncertainties associated with Microsofts business, please refer to the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of Microsofts SEC filings, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q, copies of which may be obtained by contacting Microsofts Investor Relations department at (800) 285-7772 or at Microsofts Investor Relations website at http://www.microsoft.com/en-us/investor.
All information in this release is as of April 26, 2018. The company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the companys expectations.
For more information, press only:
Microsoft Media Relations, WE Communications for Microsoft, (425) 638-7777, rrt@we-worldwide.com
For more information, financial analysts and investors only:
Michael Spencer, general manager, Investor Relations, (425) 706-4400
Note to editors: For more information, news and perspectives from Microsoft, please visit the Microsoft News Center at http://www.microsoft.com/news. Web links, telephone numbers, and titles were correct at time of publication, but may since have changed. Shareholder and financial information, as well as todays 2:30 p.m. Pacific time conference call with investors and analysts, is available at http://www.microsoft.com/en-us/investor.
MICROSOFT CORPORATION
INCOME STATEMENTS
(In millions, except per share amounts)(Unaudited)
Three Months Ended March 31, |
Nine Months Ended March 31, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
|
||||||||||||||||
Revenue:
|
||||||||||||||||
Product
|
|
$15,114
|
|
|
$14,513
|
|
|
$47,338
|
|
|
$47,754
|
| ||||
Service and other |
|
11,705 |
|
|
8,699 |
|
|
32,937 |
|
|
23,212 |
| ||||
|
|
|
|
|
|
|
||||||||||
Total revenue |
|
26,819 |
|
|
23,212 |
|
|
80,275 |
|
|
70,966 |
| ||||
|
|
|
|
|
|
|
||||||||||
Cost of revenue:
|
||||||||||||||||
Product
|
|
3,425
|
|
|
3,075
|
|
|
11,903
|
|
|
12,034
|
| ||||
Service and other |
|
5,844 |
|
|
4,985 |
|
|
16,708 |
|
|
13,771 |
| ||||
|
|
|
|
|
|
|
||||||||||
Total cost of revenue |
|
9,269 |
|
|
8,060 |
|
|
28,611 |
|
|
25,805 |
| ||||
|
|
|
|
|
|
|
||||||||||
Gross margin
|
|
17,550
|
|
|
15,152
|
|
|
51,664
|
|
|
45,161
|
| ||||
Research and development
|
|
3,715
|
|
|
3,355
|
|
|
10,793
|
|
|
9,523
|
| ||||
Sales and marketing
|
|
4,335
|
|
|
3,872
|
|
|
12,709
|
|
|
11,169
|
| ||||
General and administrative |
|
1,208 |
|
|
1,202 |
|
|
3,483 |
|
|
3,126 |
| ||||
|
|
|
|
|
|
|
||||||||||
Operating income
|
|
8,292
|
|
|
6,723 |
|
|
24,679
|
|
|
21,343
|
| ||||
Other income, net |
|
349 |
|
|
371 |
|
|
1,115 |
|
|
600 |
| ||||
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
|
8,641
|
|
|
7,094 |
|
|
25,794
|
|
|
21,943
|
| ||||
Provision for income taxes |
|
1,217 |
|
|
1,608 |
|
|
18,096 |
|
|
4,523 |
| ||||
|
|
|
|
|
|
|
||||||||||
Net income |
|
$7,424 |
|
|
$5,486 |
|
|
$7,698 |
|
|
$17,420 |
| ||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
|
$0.96 |
|
|
$0.71
|
|
|
$1.00
|
|
|
$2.25
|
| ||||
Diluted
|
|
$0.95
|
|
|
$0.70
|
|
|
$0.99
|
|
|
$2.22
|
| ||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
|
7,698
|
|
|
7,725
|
|
|
7,706
|
|
|
7,756
|
| ||||
Diluted
|
|
7,794
|
|
|
7,813
|
|
|
7,798
|
|
|
7,840
|
| ||||
Cash dividends declared per common share |
|
$0.42 |
|
|
$0.39 |
|
|
$1.26 |
|
|
$1.17 |
| ||||
|
MICROSOFT CORPORATION
COMPREHENSIVE INCOME STATEMENTS
(In millions)(Unaudited)
Three Months Ended March 31, |
Nine Months Ended March 31, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
|
||||||||||||||||
Net income |
|
$7,424 |
|
|
$5,486 |
|
|
$7,698 |
|
|
$17,420 |
| ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
Net change related to derivatives
|
|
7
|
|
|
(225)
|
|
|
(106)
|
|
|
18
|
| ||||
Net change related to investments
|
|
(1,016)
|
|
|
65
|
|
|
(2,182)
|
|
|
(846)
|
| ||||
Translation adjustments and other |
|
255 |
|
|
349 |
|
|
508 |
|
|
(125) |
| ||||
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss) |
|
(754) |
|
|
189 |
|
|
(1,780) |
|
|
(953) |
| ||||
|
|
|
|
|
|
|
||||||||||
Comprehensive income |
|
$6,670 |
|
|
$5,675 |
|
|
$5,918 |
|
|
$16,467 |
| ||||
|
|
|
|
|
|
|
|
MICROSOFT CORPORATION
BALANCE SHEETS
(In millions)(Unaudited)
March 31, 2018 |
June 30, 2017 |
|||||||
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
|
$9,221
|
|
|
$7,663
|
| ||
Short-term investments |
|
123,049 |
|
|
125,318 |
| ||
|
|
|
||||||
Total cash, cash equivalents, and short-term investments
|
|
132,270
|
|
|
132,981
|
| ||
Accounts receivable, net of allowance for doubtful accounts of $311 and $345
|
|
17,208
|
|
|
22,431
|
| ||
Inventories
|
|
2,084
|
|
|
2,181
|
| ||
Other |
|
5,097 |
|
|
5,103 |
| ||
|
|
|
||||||
Total current assets
|
|
156,659
|
|
|
162,696
|
| ||
Property and equipment, net of accumulated depreciation of $28,377 and $24,179
|
|
27,929
|
|
|
23,734
|
| ||
Operating lease right-of-use assets
|
|
6,859
|
|
|
6,555
|
| ||
Equity and other investments
|
|
2,818
|
|
|
6,023
|
| ||
Goodwill
|
|
35,582
|
|
|
35,122
|
| ||
Intangible assets, net
|
|
8,544
|
|
|
10,106
|
| ||
Other long-term assets |
|
7,106 |
|
|
6,076 |
| ||
|
|
|
||||||
Total assets |
|
$245,497 |
|
|
$250,312 |
| ||
|
|
|
|
|||||
Liabilities and stockholders equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
|
$7,623
|
|
|
$7,390
|
| ||
Short-term debt
|
|
230
|
|
|
9,072
|
| ||
Current portion of long-term debt
|
|
3,447
|
|
|
1,049
|
| ||
Accrued compensation
|
|
5,149
|
|
|
5,819
|
| ||
Short-term income taxes
|
|
814
|
|
|
718
|
| ||
Short-term unearned revenue
|
|
21,370
|
|
|
24,013
|
| ||
Other |
|
7,500 |
|
|
7,684 |
| ||
|
|
|
||||||
Total current liabilities
|
|
46,133
|
|
|
55,745
|
| ||
Long-term debt
|
|
73,480
|
|
|
76,073
|
| ||
Long-term income taxes
|
|
30,669
|
|
|
13,485
|
| ||
Long-term unearned revenue
|
|
2,585
|
|
|
2,643
|
| ||
Deferred income taxes
|
|
2,417
|
|
|
5,734
|
| ||
Operating lease liabilities
|
|
5,751
|
|
|
5,372
|
| ||
Other long-term liabilities |
|
5,223 |
|
|
3,549 |
| ||
|
|
|
||||||
Total liabilities |
|
166,258 |
|
|
162,601 |
| ||
|
|
|
||||||
Commitments and contingencies
|
||||||||
Stockholders equity:
|
||||||||
Common stock and paid-in capitalshares authorized 24,000; outstanding 7,690 and 7,708
|
|
70,418
|
|
|
69,315
|
| ||
Retained earnings
|
|
9,974
|
|
|
17,769 |
| ||
Accumulated other comprehensive income (loss) |
|
(1,153) |
|
|
627 |
| ||
|
|
|
||||||
Total stockholders equity |
|
79,239 |
|
|
87,711 |
| ||
|
|
|
||||||
Total liabilities and stockholders equity |
|
$245,497 |
|
|
$250,312 |
| ||
|
|
|
|
MICROSOFT CORPORATION
CASH FLOWS STATEMENTS
(In millions)(Unaudited)
Three Months Ended March 31, |
Nine Months Ended March 31, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
|
||||||||||||||||
Operations
|
||||||||||||||||
Net income
|
|
$7,424
|
|
|
$5,486
|
|
|
$7,698
|
|
|
$17,420
|
| ||||
Adjustments to reconcile net income to net cash from operations:
|
||||||||||||||||
Depreciation, amortization, and other
|
|
2,710
|
|
|
2,453
|
|
|
7,745
|
|
|
6,435
|
| ||||
Stock-based compensation expense
|
|
969
|
|
|
883
|
|
|
2,928
|
|
|
2,353
|
| ||||
Net recognized gains on investments and derivatives
|
|
(438)
|
|
|
(590)
|
|
|
(1,645)
|
|
|
(1,553)
|
| ||||
Deferred income taxes
|
|
(396)
|
|
|
(284)
|
|
|
(2,754)
|
|
|
261
|
| ||||
Changes in operating assets and liabilities:
|
||||||||||||||||
Accounts receivable
|
|
1,285
|
|
|
1,415
|
|
|
5,326
|
|
|
5,813
|
| ||||
Inventories
|
|
(75)
|
|
|
(16)
|
|
|
107
|
|
|
249
|
| ||||
Other current assets
|
|
(149)
|
|
|
(31)
|
|
|
(113)
|
|
|
304
|
| ||||
Other long-term assets
|
|
(213)
|
|
|
(387)
|
|
|
(835)
|
|
|
(680)
|
| ||||
Accounts payable
|
|
(393)
|
|
|
(425)
|
|
|
138
|
|
|
(769)
|
| ||||
Unearned revenue
|
|
91
|
|
|
(45)
|
|
|
(2,780)
|
|
|
(2,929)
|
| ||||
Income taxes
|
|
645
|
|
|
1,247
|
|
|
17,280
|
|
|
2,654
|
| ||||
Other current liabilities
|
|
546
|
|
|
671
|
|
|
(975)
|
|
|
(1,057)
|
| ||||
Other long-term liabilities |
|
145 |
|
|
283 |
|
|
346 |
|
|
1 |
| ||||
|
|
|
|
|
|
|
||||||||||
Net cash from operations |
|
12,151 |
|
|
10,660 |
|
|
32,466 |
|
|
28,502 |
| ||||
|
|
|
|
|
|
|
||||||||||
Financing
|
||||||||||||||||
Repayments of short-term debt, maturities of 90 days or less, net
|
|
(7,373)
|
|
|
(1,302)
|
|
|
(7,324)
|
|
|
(8,447)
|
| ||||
Proceeds from issuance of debt
|
|
0
|
|
|
547
|
|
|
7,183
|
|
|
42,593
|
| ||||
Repayments of debt
|
|
(4,883)
|
|
|
(211)
|
|
|
(9,379)
|
|
|
(4,554)
|
| ||||
Common stock issued
|
|
251
|
|
|
179
|
|
|
747
|
|
|
551
|
| ||||
Common stock repurchased
|
|
(3,781)
|
|
|
(2,062)
|
|
|
(8,359)
|
|
|
(10,023)
|
| ||||
Common stock cash dividends paid
|
|
(3,232)
|
|
|
(3,012)
|
|
|
(9,473)
|
|
|
(8,836)
|
| ||||
Other, net |
|
(640) |
|
|
(375) |
|
|
(946) |
|
|
(175) |
| ||||
|
|
|
|
|
|
|
||||||||||
Net cash from (used in) financing |
|
(19,658) |
|
|
(6,236) |
|
|
(27,551) |
|
|
11,109 |
| ||||
|
|
|
|
|
|
|
||||||||||
Investing
|
||||||||||||||||
Additions to property and equipment
|
|
(2,934)
|
|
|
(1,695)
|
|
|
(7,652)
|
|
|
(5,846)
|
| ||||
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets
|
|
(248)
|
|
|
(802)
|
|
|
(454)
|
|
|
(25,586)
|
| ||||
Purchases of investments
|
|
(26,885)
|
|
|
(43,918)
|
|
|
(105,000)
|
|
|
(147,874)
|
| ||||
Maturities of investments
|
|
7,674
|
|
|
4,860
|
|
|
19,252
|
|
|
22,234
|
| ||||
Sales of investments
|
|
26,256
|
|
|
36,444
|
|
|
90,553
|
|
|
117,754
|
| ||||
Securities lending payable |
|
(19) |
|
|
(1,080) |
|
|
(90) |
|
|
(94) |
| ||||
|
|
|
|
|
|
|
||||||||||
Net cash from (used in) investing |
|
3,844 |
|
|
(6,191) |
|
|
(3,391) |
|
|
(39,412) |
| ||||
|
|
|
|
|
|
|
||||||||||
Effect of foreign exchange rates on cash and cash equivalents |
|
25 |
|
|
12 |
|
|
34 |
|
|
4 |
| ||||
|
|
|
|
|
|
|
||||||||||
Net change in cash and cash equivalents
|
|
(3,638)
|
|
|
(1,755)
|
|
|
1,558
|
|
|
203
|
| ||||
Cash and cash equivalents, beginning of period |
|
12,859 |
|
|
8,468 |
|
|
7,663 |
|
|
6,510 |
| ||||
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents, end of period |
|
$9,221 |
|
|
$6,713 |
|
|
$9,221 |
|
|
$6,713 |
| ||||
|
|
|
|
|
|
|
|
MICROSOFT CORPORATION
SEGMENT REVENUE AND OPERATING INCOME
(In millions)(Unaudited)
Three Months Ended March 31, |
Nine Months Ended March 31, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
|
||||||||||||||||
Revenue
|
||||||||||||||||
Productivity and Business Processes
|
|
$9,006
|
|
|
$7,707
|
|
|
$26,197
|
|
|
$21,322
|
| ||||
Intelligent Cloud
|
|
7,896
|
|
|
6,730
|
|
|
22,613
|
|
|
19,585
|
| ||||
More Personal Computing |
|
9,917 |
|
|
8,775 |
|
|
31,465 |
|
|
30,059 |
| ||||
|
|
|
|
|
|
|
||||||||||
Total |
|
$26,819 |
|
$23,212 |
|
$80,275 |
|
$70,966 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income
|
||||||||||||||||
Productivity and Business Processes
|
|
$3,115
|
|
|
$2,540
|
|
|
$9,458
|
|
|
$8,498
|
| ||||
Intelligent Cloud
|
|
2,654
|
|
|
2,148
|
|
|
7,623
|
|
|
6,216
|
| ||||
More Personal Computing |
|
2,523 |
|
|
2,035 |
|
|
7,598 |
|
|
6,629 |
| ||||
|
|
|
|
|
|
|
||||||||||
Total |
|
$8,292 |
|
|
$6,723 |
|
|
$24,679 |
|
$21,343 | ||||||
|
|
|
|
|
|
|
|